request_info_guest false

1807 Montana St

$2,395,000

1807 Montana Street, Los Angeles, CA 90026

Active
Last Updated: 08/07/2026

5.84

Cap Rate

139,858

NOI

Details:
Cap Rate:    5.84%
NOI:    $139,858
Cash-on-Cash:    1.19%
Pro Forma Cap Rate :    6.94%
Building Size:    3,768 sqft
Lot Area:    0.16 acres
Units:    4
GRM:    11.62
Year Built:    1914
Price Per Sqft:    $635.62
Price Per Unit:    $598,750
Year Last Renovated:    2023
Highlights:
  • Prime Echo Park Location
  • Dean Levin Design
  • High-End Finishes
  • Custom Millwork
  • Fully Furnished Units
  • Smart-Home Features
  • Walkable Location
  • Strong Rent Growth Potential
Description:

The LAAA Team of Marcus & Millichap is pleased to present 1807 Montana Street, a four-unit boutique property in the heart of Echo Park, now offered at $2,395,000, reduced from $2,500,000. Originally built in 1914 and comprehensively reimagined in 2023 by Dean Levin of 22RE, the property holds four uniform 2BD/2BA residences with an average unit size of roughly 942 square feet. The pricing equates to $598,750 per unit with a 5.84% current cap rate and 6.94% on stabilization.

Pricing: Reduced to $2,395,000, $598,750 per unit and $635.62 per square foot across 3,768 gross square feet.

Uniform Unit Mix: All four residences are 2BD/2BA with an average unit size of roughly 942 square feet, appealing to roommates, couples, and work-from-home professionals.

Design Pedigree: Reimagined in 2023 by Dean Levin of 22RE, the Pratt-trained architect profiled in PIN-UP Magazine and Surface, with paneled kitchens, plaster and tile bathrooms, and custom cabinetry.

Stabilized Upside: $139,858 of current NOI with $166,121 projected on full market stabilization, a 5.84% going-in cap rate moving to 6.94%.

Echo Park Location: Walking distance to Bacetti Trattoria, Canyon Coffee, Honey Hi, and the Sunset retail corridor, with Downtown Los Angeles roughly three miles southeast.

Map:
Location
Gallery