request_info_guest false

635 N Harvard Blvd

$3,300,000

635 North Harvard Boulevard, Los Angeles, CA 90004

Active
Last Updated: 09/17/2026

5.41

Cap Rate

178,566

NOI

Details:
Cap Rate:    5.41%
NOI:    $178,566
Cash-on-Cash:    5.41%
Pro Forma Cap Rate :    6.02%
Building Size:    6,398 sqft
Lot Area:    0.17 sqft
Units:    7
GRM:    13.19
Year Built:    2020
Price Per Sqft:    $515.79
Price Per Unit:    $471,429
Highlights:
  • Unit Mix of (2) 3BR/2.5BA, (2) 3BR/2BA, (2) 2BR/1BA and (1) Studio
  • 6,398 SF of living area on a 7,507 SF R3-1 lot
  • Three duplexes completed in 2020 and an ADU added in 2022.
  • In-unit laundry in all seven residences; carports under the center and rear duplexes
Description:

We are pleased to present 635 N Harvard Blvd, a seven-unit apartment property in East Hollywood. Three three-story duplexes were completed in 2020, and an accessory dwelling unit followed in 2022. The mix is four three bedroom townhome plans, two two bedroom units and a studio, 6,398 square feet of living area on a 7,507 square foot R3-1 lot.

The investment case is newer construction with in-place income and about 9% rental upside at market. The six duplex residences are separately metered, and carports sit under the center and rear buildings.

Newer product is scarce in this ZIP: 423 of its 26,308 housing units were built in 2020 or later. The offering fits 1031 buyers and private investors seeking recent construction.

The property is on Harvard Blvd near Melrose Ave and Western Ave in East Hollywood, a neighborhood of apartment buildings between Hollywood and Koreatown. Walk Score rates the block 91, a Walker's Paradise. Los Angeles City College is 0.8 miles away and Barnsdall Art Park 1.4 miles.

Paramount Pictures is 0.9 miles away on Melrose Ave. Kaiser Permanente Los Angeles Medical Center and Hollywood Presbyterian Medical Center are each 1.3 miles away, and Children's Hospital Los Angeles is 1.3 miles.

ZIP 90004 is 84% renter-occupied, with a median household income of $64,826. Its housing is mostly older stock: 60% of the ZIP's units were built before 1970.

Map:
Location
Gallery