request_info_guest false

Lowest Price Per Unit in North Park

$2,520,000

4151 35th Street, San Diego, CA 92104

Active
Last Updated: 10/13/2026

5.6

Cap Rate

141,251

NOI

Details:
Cap Rate:    5.6%
NOI:    $141,251
Pro Forma Cap Rate :    7%
Building Size:    5,276 sqft
Lot Area:    6,250 sqft
Units:    12
GRM:    10.4
Price Per Unit:    $210,000
Seller Financing:    No
Parking Spots:    2
Highlights:
  • $210,000 Per Unit
  • 92104 Zip Code
  • Rental Upside
  • ADU In Process
Description:

Offered at the lowest price per unit in all of 92104, this bread-and-butter apartment property presents a rare value-add opportunity in a strong rental submarket. The property consists of 12 legal units plus an additional non-conforming studio, offering meaningful upside beyond current in-place income. Current actual income reflects only the 12 legal units; income from the studio is not included in these figures. Ownership has initiated the permitting process for the studio and, once complete, pro forma income reflects the studio as a fully permitted 13th unit. With rental upside across the unit mix and an attractive basis relative to the surrounding market, this offering is well suited for investors seeking both stable current income and long-term upside.

Map:
Documents:
Title
4151_35th_OM__Compressed_.pdf
* Documents permissions are set by the listing owner, request information to access locked documents.
Location
Gallery