Premier 419-Unit Elevator Tower | Deep Tax Benefits | Immediate Revenue Growth Through Executed 610 Amendment
Market Price
105 Willis Avenue, Bronx, NY 10454
For Sale
Multifamily
Unknown Sub Type
Active
Last Updated: 04/24/2026
476,038 sqft
Building Size
14,823 sqft
Lot Area
Details:
Building Size: 476,038 sqft
Lot Area: 14,823 sqft
Units: 422
Zoning: M1-5/R8A, MX-1
Highlights:
- Massive Institutional Scale: 3 separate buildings spanning 476,038 gross square feet with 419 residential units and 3 commercial/ parking units
- Revenue Diversification: Complementing the residential units are two high-value commercial anchors: a Day Care and a School Dedicated parking component adds additional steady monthly cash flow
- Deep Tax Savings: Residential and parking condos benefit from 420-c tax exemptions, significantly minimizing the real estate tax load until 2048
- Commercial condos utilize the Industrial & Commercial Abatement Program (ICAP) to mitigate costs
- Comprehensive Assumable Debt Structure: Current financing features an attractive 3.84% swap rate through May 2027 on 7-day SIFMA bonds plus servicing and credit enhancement, at which point the debt transitions to a flexible floating-rate structure with reduced servicing fees. Investors can further optimize yield by using the principal reserve fund—projected to hit the required 20% threshold in 2027—to pay down the bonds, lowering annual interest payments through 2042.
- Modern Infrastructure: Constructed in 2009, this elevator-serviced building offers state-of-the-art systems requiring minimal capital expenditures
- Mott Haven’s Institutional Transformation: Located at the cornerstone of the rapidly evolving Mott Haven submarket, a neighborhood defined by a historic surge in large-scale residential development, trendy waterfront parks, and an expanding retail landscape
- Income Upside: Path for significant revenue growth driven by a recently executed 610 Amendment, allowing ownership to collect the full voucher payment standards
- 141 current voucher-backed units
- Strategic Gateway Location: Occupying a high-visibility corner at Willis Avenue and Bruckner Boulevard, the property serves as a dominant gateway between Manhattan and the Bronx, offering a "minutes-to-Manhattan" commute via the Willis Avenue Bridge and immediate access to major transit thoroughfares
Documents:
| Title | ||
|---|---|---|
| Listing Setup |
* Documents permissions are set by the listing owner, request information to access locked documents.
Location
Gallery