request_info_guest false

Riverdale Medical Pavilion | Elevator Medical Office Building. + Air Rights

$4,500,000

3765 Riverdale Avenue, New York, NY 10463

Active
Last Updated: 07/09/2026

320,256

NOI

7.1

Pro Forma Cap Rate

Details:
NOI:    $320,256
Pro Forma Cap Rate :    7.1%
Building Size:    11,000 sqft
Lot Area:    7,040 sqft
Occupancy:    87%
Class:    C
Lease Type:    Full Service
Year Built:    1968
Price Per Sqft:    $409
Price Per Unit:    $562,500
Tenancy:    Multiple
Floors:    2
Year Last Renovated:    2001
Gross Leaseable Area:    8,743
Number of Elevators:    1
Investment Strategy:    Value Add
Highlights:
  • Markmark rents to market (~$55/SF, versus $44–$52/SF in place) market lifts gross toward $605,000 at full occupancy.
  • Convert gross → net leases. The single largest NOI lever — shifts taxes, utilities & CAM to tenants (see Net-Lease Max).
  • 2-story modern elevator building, well maintained, all suites separately metered, gas heat, fully sprinklered
  • R6 zoning with C1-2 overlay; significant unused air rights (City of Yes UAP)
  • Development kicker. Up to ~31 apartments as-of-right, ~40 with City of Yes UAP* (16,474 SF unused; 22,810 SF as community facility) — optionality beyond the income play.
  • Offered As-Is; sold subject to existing leases, with possession delivered as leases expire
Description:

Prime Investment Opportunity!!
A two-story 11,000 square foot elevator building consisting of 8 medical office suites, with 8,943 rentable square feet plus 10,138 SF of unused as-of-right air rights. The vacant 1,200 square feet can be rented or used by the owner. All units are gross leased. Possible development opportunity to build up to 33,792 square feet, with 22,000 square feet for residential use.

Map:
Documents:
Title
3765_Riverdale_Ave-_Investor_Developer_Package.pdf
* Documents permissions are set by the listing owner, request information to access locked documents.
Location
Gallery