request_info_guest false

10-Unit Harlem Walk-Up Building | 80% Free-Market

$4,000,000

118 West 114th Street, New York, NY 10026

Active
Last Updated: 11/02/2026

7.09

Cap Rate

9,965 sqft

Building Size

Details:
Cap Rate:    7.09%
Building Size:    9,965 sqft
Lot Area:    2,624 sqft
Units:    10
Price Per Sqft:    $401
Price Per Unit:    $400,000
Zoning:    R7-2
Floors:    5
Highlights:
  • A 5-story, 10-unit building spanning 9,965 SF
  • Class 2B tax classification caps assessment increases at 8% annually and 30% over five years, providing long-term expense predictability
  • Meaningful Free-Market Component: 8 of 10 units are free market, giving ownership direct exposure to market-rate rents in a high demand submarket
  • Near Term Mark-to-market opportunity with 8 free market leases coming due between April and July 2027. Recent leases have been signed for $3,800 while the average rents in the building are at $3,600.
  • Large apartment layouts averaging approximately 1,000 Sq. Ft. per unit, including 3-bedroom apartments
  • Excellent transit access via the 2 & 3 trains at 116th Street and Lenox Avenue and the B & C trains at 116th Street and Frederick Douglass Boulevard
  • Located blocks from the northern end of Central Park, the Frederick Douglass Boulevard restaurant corridor, and the 125th Street retail district
Map:
Documents:
Title
Listing Setup
View
* Documents permissions are set by the listing owner, request information to access locked documents.
Location
Gallery