request_info_guest false

5-Unit Allapattah Multifamily | 6.76% T-12 Cap + Redevelopment Potential

$1,350,000

767 NW 35th St, Miami, FL 33127

Active
Last Updated: 09/17/2026

6.76

Cap Rate

8.44

Pro Forma Cap Rate

Details:
Cap Rate:    6.76%
Pro Forma Cap Rate :    8.44%
NOI:    $91,295
Building Size:    3,575 sqft
Lot Area:    6,534 sqft
Occupancy:    80%
Class:    C
Units:    4
Zoning:    T4-R / T5-L
Price Per Unit:    $270,000
Year Built:    1937
Floors:    2
Seller Financing:    No
Opportunity Zone:    Yes
Parking Spots:    10
Year Last Renovated:    2020
Construction Status:    Existing
Gross Leaseable Area:    3,575
Investment Strategy:    Value Add
Highlights:
  • Lot Features: Less Than 1/4 Acre Lot
  • Documents Available: Accounting Statements, Deposit - Security, Copy Of Lease(S), Rent Rolls
  • Architectural Style: Detached
  • Cooling: Wall/Window Unit(s)
  • Heating: Window/Wall
  • Flooring: Other, Tile
  • Construction Materials: Other
Description:

5-unit multifamily investment in Miami's Allapattah neighborhood offering in-place income, immediate lease-up upside and longer-term redevelopment optionality. Four 2BR/1BA units plus a legal detached 2BR/2BA, five separate electric meters and one vacant unit. Historical T-12: $108,822 gross income and $91,295 NOI, representing a 6.76% cap at the $1.35M asking price. Approx. 6,534 SF site currently zoned T4-R. Adjacent 765 NW 35th St is T5-L, providing a relevant nearby zoning precedent for buyers evaluating future rezoning, mixed-use, workforce housing or Live Local strategies. Near Wynwood, Miami Health District, Downtown, SR-836, I-95 and MIA. Redevelopment potential subject to independent verification and City approvals.

Map:
Location
Gallery