request_info_guest false

Beautifully Maintained 9-units Value-add Mid-Century-Modern apartment several blocks north of Old Town Pasadena

$2,850,000

570 North Madison Avenue, Pasadena, CA 91101

Active
Last Updated: 05/08/2026

5.7

Cap Rate

162,476

NOI

Details:
Cap Rate:    5.7%
NOI:    $162,476
Pro Forma Cap Rate :    7.78%
Cash-on-Cash:    5.33%
Building Size:    7,222 sqft
Lot Area:    12,685 sqft
Occupancy:    100%
Class:    B
Units:    9
GRM:    12.1
Price Per Sqft:    $317,000
Average Room Size:    800 sqft
Zoning:    RM-16
Price Per Unit:    $395
Year Built:    1963
Floors:    2
Seller Financing:    No
Opportunity Zone:    No
Parking Spots:    9
Year Last Renovated:    2022
Construction Status:    EXISTING
Freight Elevator:    No
Leed Certitified:    No
Investment Strategy:    Value Add
Highlights:
  • Prime value-add near Old Town Pasadena and Rose Bowl
  • In-place 5.70% CAP Rate with 7.78% Proforma CAP Rate, Cash Flow with 40%-45% Down Payment
  • Excellent mix unit with All 3bed and 2bed units; Super easy to rent and manage
  • Excellent location in a mature and quiet residential area, surrounded by single family houses and smaller 2-4 units residential properties
  • Excellent curb appeal with quiet residential atmosphere
  • Large building on a large lot (avg unit size ±802SF)
  • All ground floor units have large private patio area
  • 9 carport parking without any living space above; no soft story retrofit is required
  • Separately metered for electricity and gas, shared laundry room
  • Excellent access to 210, 134, and 110 freeways; superb access to downtown Los Angeles via FWY 110
  • Possibility to add 9 ADUs (buyer to verify!)
Description:

Beautifully Maintained 9-units Value-add Mid-Century-Modern apartment several blocks north of Old Town Pasadena. Excellent Unit Mix, Large 12,685 SF Lot, can do ±9 ADUs, Excellent going-in CAP Rate with High Proforma CAP Rate, Many CapEX recently completed!

Growth Investment Group California is proud to offer 570 N Madison Ave, a very well-maintained 9-unit value-add apartment in the City of Pasadena. Situated only several blocks north of Old Town Pasadena, 2 blocks west of Los Robles Ave, and just within walking distance of many dining, shopping, and other attractions in Pasadena. It is situated on a quiet residential street surrounded by high-priced bungalows/single family houses. The investment offers a high 5.7% CAP Rate making this a very attractive investment on day 1.

The property is a garden style walk-up 2 story apartment with excellent curb appeal. It has undergone various capital improvements which includes new exterior paints, new reasphalt driveway, and others. It offers superb unit mix with two (2) x 3bed+1bath and seven (7) x 2bed+1bath units, making it an easy unit mix to rent out. The property was built in 1963, has a total of ±7,222 SF building size and is situated on a large ±12,685 SF lot. Based on the building size, each unit averages about 802SF/unit (buyer to verify). Each unit is unique with distinct Mid-Century-Modern architectural layout with open floor settings, floor to ceiling windows, and many more attractive design features.

All the ground floor units have private patio (buyer to verify). Approximately 3 units have been updated with luxury wood flooring, updated kitchen (quartz countertops, new kitchen cabinet), and updated bathroom complete with tiled bathroom wall and glass shower door. There is a large and spacious common area deck above the middle carport for tenants common area. Recent study shows that a sophisticated buyer may be able to add NINE (9) ADUs in the back area (buyer to verify!).

Parking is provided via 9 carports (3 on the side and 6 in the back). There is no living space above carports which means the property does not need any soft story retrofit. Each unit is separately metered for electricity and gas. The property has a shared laundry room.

Map:
Documents:
Title
OM-570NMadisonRev1.pdf
Flyer-570NMadisonRev1.pdf
* Documents permissions are set by the listing owner, request information to access locked documents.
Location
Gallery