request_info_guest false

Broomfield, CO - Villager Square

$13,102,000

6470-6650 W. 120th Ave, Westminster, CO 80020

Active
Last Updated: 06/16/2025

7.25

Cap Rate

947,322

NOI

Details:
Cap Rate:    7.25%
NOI:    $947,322
Building Size:    85,131 sqft
Description:

SRS Capital Markets is pleased to present the opportunity to acquire the fee simple interest (land and building ownership) in Villager Square, a grocery shadow-anchored shopping center in Broomfield, CO (Denver MSA). Anchored by Great Wall Supermarket (NAP) and Arc Thrift Store, Villager Square features a diverse mix of e-commerce-resistant tenants. With 92% occupancy, the center offers significant upside potential through the lease-up of remaining vacancies.

Strategically positioned along the heavily trafficked 120th Avenue, a major east-west corridor in Broomfield, Villager Square benefits from excellent visibility and accessibility. Located at the intersection of 120th Avenue and Main Street, the center experiences a combined daily traffic count of 54,600 vehicles and is less than a mile from the on/off-ramps of U.S. Highway 36, which carries 103,800 vehicles per day. The site’s proximity to Broomfield City Hall further supports a strong daytime population.

Adding to its appeal, Villager Square sits across from the planned Broomfield Town Square, a transformative 43-acre mixed-use redevelopment. This multi-phase project will include approximately 100,000 SF of commercial space, 635 residential units, and a flexible event space with open seating. The first phase will deliver 452 residential units and 90,000 SF of retail. The surrounding trade area is strengthened by a diverse mix of national and credit tenants, including King Soopers, The Home Depot, Kohl’s, Sprouts, Whole Foods, and Walmart Supercenter, enhancing consumer draw. Within a five-mile radius, the area boasts a population exceeding 239,000 and an affluent average household income of $139,255.

Map:
Document

Today's Available Mortgage Rates

6470-6650 W. 120th Ave, Broomfield, Colorado 80020

Choose Your Priority
 
Interest Rate
Mo. Payments
Max LTV Max Loan to Value is determined by the participating lenders DSCR requirements and stated NOI for the property. If no NOI is present, a 5% Cap rate is used by default.
Loan Amount
Rates as of 06/14/2025
BankLender #1049
5 Year Fixed
25 Year Amortization
Interest rate 5.96% 5 Year Fixed
Mo. Payment$63,072 25 Year Amortization
Max LTV Max Loan to Value is determined by the participating lenders DSCR requirements and stated NOI for the property. If no NOI is present, a 5% Cap rate is used by default. 75% LTV $0 Lender fees
Loan Amount $9,826,500 Loan Amount
BankLender #1068
7 Year Fixed
25 Year Amortization
Interest rate 6.06% 7 Year Fixed
Mo. Payment$63,673 25 Year Amortization
Max LTV Max Loan to Value is determined by the participating lenders DSCR requirements and stated NOI for the property. If no NOI is present, a 5% Cap rate is used by default. 75% LTV $0 Lender fees
Loan Amount $9,826,500 Loan Amount
BankLender #1068
10 Year Fixed
25 Year Amortization
Interest rate 6.06% 10 Year Fixed
Mo. Payment$63,673 25 Year Amortization
Max LTV Max Loan to Value is determined by the participating lenders DSCR requirements and stated NOI for the property. If no NOI is present, a 5% Cap rate is used by default. 75% LTV $0 Lender fees
Loan Amount $9,826,500 Loan Amount
Largest Commercial Real Estate Lending
Location
Gallery