request_info_guest false

Value-Add Multifamily | 120 Units | Age-Restricted | Atlanta MSA

$7,850,000

4711 Bishop Ming Boulevard, Stone Mountain, GA 30088

Active
Last Updated: 10/07/2025

125,865 sqft

Building Size

10.16 acres

Lot Area

Details:
Building Size:    125,865 sqft
Lot Area:    10.16 acres
Occupancy:    90%
Units:    120
Year Built:    2005
Floors:    3
Highlights:
  • ±10.16 Acres
  • Built in 2005
  • Current occupancy around 90%
  • Appraised for $12,200,000 in 2020
  • Pricing guidance: $7,850,000
  • Unit mix: 6 studios, 48 one-bed/one-bath, 48 two-bed/one-bath, 18 two-bed/two-bath
  • Five water-damaged units not included in existing NOI or cap rate are currently under renovation
  • Below Land Use Restrictive Covenant (LURC) ceiling rents and above-market expenses due to mission-driven ownership
  • Conveniently located near healthcare, retail centers, and major transportation routes
  • Call For Offers: November 15, 2025
Description:

Bull Realty is proud to offer the opportunity to acquire Antioch Manor Apartments, a 120-unit age-restricted community with rent restrictions. The facility is well-occupied providing investors immediate cash flow, while also offering multiple value-add components. The property is owned by a church and has experienced above market operating expenses. Additionally, the pastor has kept rents low with a biblical hesitancy to charge market rents. An experienced operator should be able to get operating costs in line with market and rents up to program limits. The current NOI does not include income from five water damaged units which are being repaired. The proforma NOI includes income from these units, capturing the full stabilized potential.

This property is located in Stone Mountain, GA.

Map:
Documents:
Title
Offering_Memorandum_v4.pdf
View
* Documents permissions are set by the listing owner, request information to access locked documents.
Location
Gallery