request_info_guest false

Priced at a LOSS for FAST CLOSE - 6.30% CAP 20-Unit Turnkey Portfolio in Prime Central Pasadena - walk to PCC & CALTECH

$5,100,000

31 North Parkwood Avenue, Pasadena, CA 91107

Active
Last Updated: 02/19/2026

6.3

Cap Rate

7.31

Pro Forma Cap Rate

Details:
Cap Rate:    6.3%
Pro Forma Cap Rate :    7.31%
Cash-on-Cash:    7.41%
NOI:    $321,180
Building Size:    9,930 sqft
Lot Area:    19,100 sqft
Occupancy:    100%
Class:    B
Units:    20
GRM:    10.82
Price Per Sqft:    $514
Price Per Unit:    $255,000
Zoning:    RM32 & MU-C
Year Built:    1958
Floors:    2
Seller Financing:    No
Opportunity Zone:    No
Parking Spots:    22
Construction Status:    EXISTING
Freight Elevator:    No
Roof:    PITCHED
HVAC:    WALL/WINDOWS
Leed Certitified:    No
Year Last Renovated:    2020
Investment Strategy:    Opportunistic
Highlights:
  • Seller Motivated – Priced BELOW Purchase Price (±14% discount from Seller’s original Purchase Price)
  • 6.30% Year-1 CAP Rate – Well above Pasadena market comps (5.2–5.8% for Class-B assets). Delivers immediate high cash flow, with built-in appreciation in one of LA’s strongest submarkets.
  • Superior demographics: $147,906 avg household income (1-mile radius) supports premium rents and ultra-low vacancy.
  • Turnkey & Renovated: Fully upgraded in Class-A central Pasadena location – minimal capex for years.
  • Operational Efficiency: Two properties (8 units + 12 units) allow for self-management or off-site management, eliminating the expense of a resident manager.
  • Market-Ready Rents: All rents at/near market – NO tenant buyouts or relocation costs to realize full value.
  • Strategic Location: located in the "Caltech/PCC Corridor"—guaranteeing a perpetual stream of high-quality student and faculty tenants.
  • Built-in tenant base: Steps from Pasadena City College + blocks from Caltech (students, faculty, young professionals).
  • Nearby many newer townhomes/condominiums and newly built apartments
  • Luxury Interiors: All units feature in-unit washers/dryers, stainless steel appliances, quartz countertops, and new flooring.
  • Ideal mix of 1-Bedroom and 3-Bedroom layouts perfectly suited for young professionals and the academic demographic (avg. household income of ±$147k in 1-mile radius).
  • Individual metering for gas and electricity. 12 units feature individual water heaters, minimizing landlord utility responsibility.
Description:

Priced at a LOSS for FAST CLOSE (Seller Retiring)! Rare 6.30% CAP 20-Unit Turnkey Portfolio in Prime Central Pasadena – Steps from PCC & Caltech, Fully Upgraded, In-Unit Laundry, Zero Relocation Hassles, Built-In Tenant Demand.

Growth Investment Group California is proud to offer the exclusive listing of 31 N Parkwood and 1837 E Colorado Blvd, a premier 20-unit apartment portfolio located in the heart of Pasadena, CA. Situated just steps from Pasadena City College (PCC) and blocks from the California Institute of Technology (Caltech), this portfolio represents a rare convergence of Turnkey Condition and High Yield Returns (±6.30% Cap Rate) in a high-barrier-to-entry market.

The Seller is highly motivated and retiring, offering this asset at a price significantly below their acquisition cost. This is a unique chance for an investor to step into a stabilized, high-cash-flow asset immediately, bypassing the capital exposure and time delays of renovation. Combine that with fully upgraded units featuring in-unit laundry, market rents already in place, and zero relocation expense, and you get strong Day-1 cash flow plus long-term appreciation in a supply-constrained, high-demand submarket.

Both properties have been completely upgraded, and each unit has been beautifully upgraded - complete with in-unit laundry machines (seller own). Since this investment consists of 2 properties, new owner does not require an on-site manager. Due to its super strategic location, this investment has a built-in pool of renters (CALTECH students/workers, and PCC International students), making it an easy property to rent with minimum repairs needed.

31 N Parkwood is an 8-unit garden style 2-story apartment that was built in 1958. It has 5,322 SF living space, and situated on a 10,100 SF R3 zone lot. It has a good unit mix of 1 x 3bed+2bath, and 7 x 1bed+1bath units. All the units have been fully upgraded (brand new flooring, new kitchen – with dishwasher, new bathroom, stainless steel appliances, and in-unit laundry machines).

1837 E Colorado is a 12-unit highly desirable single-story apartment with lush drought tolerant landscaping in the front that was built in 1923. It has 4,608 SF living space, and situated on a 8,994 SF MU-C (Commercial) zone lot. It has a perfect unit mix ALL 1bed+1bath units – perfect for young professionals or PCC International Students or CALTECH students and/or workers/researchers. All the units have been fully upgraded (brand new flooring, new kitchen – with dishwasher, new bathroom, stainless steel appliances, and in-unit laundry machines).

Both properties have secured gate entrance, security cameras installed in common area, all the parking spaces are located on the 31 N Parkwood lot complete with parking gate. All the windows have been upgraded with double pane windows; 1837 E Colorado has brand new drought-tolerant landscaping in the front. Parking is provided by 22 spaces (2 garage + 8 carport + 12 open space – 2 are tandem) – buyer to verify. Each unit is individually metered for electricity and gas, 1837 Colorado units have individual water heaters (7 recently replaced), and 31 N Parkwood has master water heaters.


LOCATION AMENITIES AND ACCESS
Both properties are located steps away from Pasadena City College and only several blocks north of CALTECH. It crosses Allen Ave and south of 210 FWY, making this a very desirable location. Old Town Pasadena and Lake Ave Shopping District are only minutes away. It is within minutes from Rose Bowl area, The Paseo on Colorado, museums, theaters, entertainments, groceries, cafes, shops, and other fantastic amenities in Pasadena. It has an excellent demographic of $128,929 average household income within a 1-mile radius. The property has superb access to FWY 210 and FWY 134 and offers an easy commute to additional employment centers of downtown Los Angeles and adjacent cities of Burbank and Glendale via 134 Freeway. It is minutes away from FWY 110 that connects to Downtown Los Angeles.

Map:
Documents:
Title
Flyer-31NParkwood-1837EColorado.pdf
* Documents permissions are set by the listing owner, request information to access locked documents.
Location
Gallery