request_info_guest false

Del Sol Apartments

$8,000,000

2305 West Mile 3 Road, Palmhurst, TX 78574

Active
Last Updated: 04/03/2026

7.12

Cap Rate

569,581

NOI

Details:
Cap Rate:    7.12%
NOI:    $569,581
Cash-on-Cash:    7%
Pro Forma Cap Rate :    8.5%
Building Size:    76,738 sqft
Lot Area:    3.47 acres
Occupancy:    92%
Class:    B
Units:    78
Average Room Size:    983 sqft
Year Built:    2017
Floors:    2
Opportunity Zone:    No
Seller Financing:    No
Parking Spots:    158
Freight Elevator:    No
Roof:    shingles
Restrooms:    2
Construction Status:    complete
Investment Strategy:    Value Add
Highlights:
  • Value-Add Multifamily Opportunity Below-market rents create a clear path to NOI growth through rent normalization and operational improvements
  • Strong Workforce Housing Demand Located in a high-occupancy submarket with consistent demand driven by population growth and affordability constraints
  • Attractive Basis vs. Replacement Cost Pricing offers a significant discount to new construction, limiting downside risk
  • Operational Upside Opportunity to improve collections, leasing strategy, and expense management to increase yield
  • Light Value-Add Strategy Minimal capital required for cosmetic upgrades and curb appeal enhancements to justify rent increases
  • Strategic Location Positioned near major corridors with direct access to Mission, McAllen, and surrounding employment hubs
  • Stable Asset with Upside Existing in-place income provides downside protection while executing repositioning strategy
  • Favorable Demographics Located in a growth corridor within Hidalgo County benefiting from household formation and workforce expansion
  • Scalable Investment Profile Suitable for both private investors and small institutional capital seeking yield with upside
Description:

Mission Del Sol Apartments
2305 W Mile 3 Rd | Mission, TX

Value-Add Multifamily Opportunity in High-Growth Hidalgo County

Mission Del Sol Apartments presents a compelling value-add multifamily investment opportunity located in the rapidly expanding Mission–McAllen MSA. Strategically positioned along W Mile 3 Rd, the asset benefits from strong workforce housing demand, proximity to major employment corridors, and continued population growth in Hidalgo County.

The property consists of a well-maintained community with significant upside through operational and rental optimization. Current ownership has maintained the asset in stable condition, allowing a new investor to execute a targeted repositioning strategy to unlock NOI growth.

Investment Highlights:

Value-Add Potential: Below-market rents provide immediate upside through rent normalization and improved leasing strategy
Strong Submarket Fundamentals: High demand for affordable housing driven by population growth and workforce expansion
Operational Improvements: Opportunity to enhance collections, reduce expense inefficiencies, and professionalize management
Attractive Basis: Entry at a favorable price relative to replacement cost
Convenient Location: Close proximity to retail corridors, schools, and major thoroughfares connecting to McAllen and surrounding areas

Business Plan:

Implement rent increases to align with market comps
Improve tenant profile and leasing standards
Optimize expense structure, including potential property tax reassessment
Execute light exterior/interior upgrades to enhance curb appeal and tenant retention

Location Overview:
Mission, Texas is part of the McAllen–Edinburg–Mission MSA, one of the fastest-growing regions in South Texas. The area benefits from cross-border commerce, healthcare expansion, and a strong labor base, supporting consistent demand for multifamily housing.

Map:
Documents:
Title
Offering-Memorandum.pdf
* Documents permissions are set by the listing owner, request information to access locked documents.
Location
Gallery