request_info_guest false

Johnson City, TN - Petro's Chili & Chips

$1,644,000

930 N. State of Franklin Rd, Johnson City, TN 37604

Active
Last Updated: 04/25/2025

6.75

Cap Rate

110,946

NOI

Details:
Cap Rate:    6.75%
NOI:    $110,946
Building Size:    1,749 sqft
Description:

• The tenant currently has 8+ years remaining on their initial lease with 2 (5-year) options to extend, demonstrating their commitment to the site
• The lease features 2.50% annual increases throughout the initial term and options thereafter, growing NOI and hedging against inflation
• Petro’s Chili & Chips is a small fast-food chain based in Knoxville, Tennessee, with 14 locations in Knoxville and other parts of East Tennessee

• The subject property is located at the signalized, hard corner intersection of Sunset Dr and N. State of Franklin Rd which combined average 35,100 VPD
• The asset benefits from nearby direct on/off ramp access to Interstate 26, a major thoroughfare that averages 60,900 vehicles passing by daily
• The site is an outparcel to a Food City anchored center
• Nearby strong national/credit tenant presence which includes Kroger, Lowe’s, Target, Home Depot, Starbucks, Dick’s, Take 5 and many more

Map:
Document

Today's Available Mortgage Rates

930 N. State of Franklin Rd, Johnson City, Tennessee 37604

Choose Your Priority
 
Interest Rate
Mo. Payments
Max LTV Max Loan to Value is determined by the participating lenders DSCR requirements and stated NOI for the property. If no NOI is present, a 5% Cap rate is used by default.
Loan Amount
Rates as of 07/04/2025
BankLender #1049
5 Year Fixed
25 Year Amortization
Interest rate 5.96% 5 Year Fixed
Mo. Payment$7,387 25 Year Amortization
Max LTV Max Loan to Value is determined by the participating lenders DSCR requirements and stated NOI for the property. If no NOI is present, a 5% Cap rate is used by default. 70% LTV $0 Lender fees
Loan Amount $1,150,800 Loan Amount
BankLender #1049
7 Year Fixed
25 Year Amortization
Interest rate 6.09% 7 Year Fixed
Mo. Payment$7,371 25 Year Amortization
Max LTV Max Loan to Value is determined by the participating lenders DSCR requirements and stated NOI for the property. If no NOI is present, a 5% Cap rate is used by default. 69% LTV $0 Lender fees
Loan Amount $1,134,360 Loan Amount
BankLender #1049
10 Year Fixed
25 Year Amortization
Interest rate 6.19% 10 Year Fixed
Mo. Payment$7,333 25 Year Amortization
Max LTV Max Loan to Value is determined by the participating lenders DSCR requirements and stated NOI for the property. If no NOI is present, a 5% Cap rate is used by default. 68% LTV $0 Lender fees
Loan Amount $1,117,920 Loan Amount
Largest Commercial Real Estate Lending
Location
Gallery