request_info_guest false

Dankwardts Sub

$1,150,000

2168 NW 28th St #1-3, Miami, FL 33142

Active
Last Updated: 08/22/2025

80,226

NOI

2,822 sqft

Building Size

Details:
NOI:    $80,226
Building Size:    2,822 sqft
Units:    3
Year Built:    1936
Floors:    2
Parking Spots:    3
Gross Leaseable Area:    2,822
Highlights:
  • Lot Features: Less Than 1/4 Acre Lot
  • Documents Available: Other Available Information
  • Architectural Style: Detached
  • Cooling: Ceiling Fan(s), Central Air
  • Heating: Central
  • Flooring: Tile
  • Construction Materials: Other
Description:

Property includes both the front single-story home and the large two-story rear building on the same lot. Fully rented triplex on an 8,050 SF lot generating $10,000/mo ($120,000 annually) with a current NOI of $80,226 after $39,774 in annual expenses, reflecting a 7.0% cap rate. Unit A is a 5/3 created by combining the original 4/2 with a studio for the current tenant who subleases, while Units B and C are each 3/1. The 2,822 SF building features impact windows installed in 2023 and a 2009 asphalt shingle/roll-up roof (16 years old as of 2025). Zoned T4-R, this property offers strong returns and 1031 exchange opportunities, with a market gross rent potential of $9,900/mo ($118,800 annually). Part of a 9-unit portfolio. Showings are by appointment only—please do not disturb tenants.

Map:
Location
Gallery