30 Unit Apartment Building in HONOLULU
$11,000,000
3206 Ala Ilima Street, Honolulu, HI 96818
For Sale
Multifamily
Mid High Rise
Active
Last Updated: 10/23/2025
2.74
Cap Rate
4.33
Pro Forma Cap Rate
Details:
Cap Rate: 2.74%
Pro Forma Cap Rate : 4.33%
NOI: $356,740
Building Size: 24,288 sqft
Lot Area: 30,375 sqft
Occupancy: 100%
Class: B
Units: 30
Average Room Size: 768 sqft
Year Built: 1973
Price Per Unit: $400,000
Zoning: A-2 Apartment Zoned 150' Height Limit
Floors: 3
Parking Spots: 38
Year Last Renovated: 2024
Parking Ratio: 11
Roof: Pitch/Gravel
Floor: 3
Highlights:
- Trophy location
- Under market rents
- Over parked (RARE for Honolulu)
- Ideal future redevelopment location (150’ height limit)
- Additional income streams not yet explored
- Bus stop directly across the street
- CPR potential
- Well kept.
Description:
FIRST TIME ON MARKET. 3-story concrete apartment building in Salt Lake next to Hoa Aloha Neighborhood Park. 30 units (all 2-bedrooms) on 30,375sf of A-2 zoned land (150’ height limit) with 38+ parking stalls. 28 units are 2 bed/1 bath (768sf) and 2 units are larger 2 bed/2 bath (1,184sf) with private lanais. 100% occupied. Rents under market and opportunities exist for additional income streams i.e. utility recapture/pet fees/etc. Concrete spall repairs completed and exterior painting is in progress. Coin Op laundry room on site (6 washers/6 dryers) with secured managers office complete with private bathroom.
Documents:
| Title | ||
|---|---|---|
|
3206_Ala_Ilima_FACT_SHEET.pdf
|
* Documents permissions are set by the listing owner, request information to access locked documents.
Location
Gallery