request_info_guest false

30 Unit Apartment Building in HONOLULU

$11,000,000

3206 Ala Ilima Street, Honolulu, HI 96818

Active
Last Updated: 10/23/2025

2.74

Cap Rate

4.33

Pro Forma Cap Rate

Details:
Cap Rate:    2.74%
Pro Forma Cap Rate :    4.33%
NOI:    $356,740
Building Size:    24,288 sqft
Lot Area:    30,375 sqft
Occupancy:    100%
Class:    B
Units:    30
Average Room Size:    768 sqft
Year Built:    1973
Price Per Unit:    $400,000
Zoning:    A-2 Apartment Zoned 150' Height Limit
Floors:    3
Parking Spots:    38
Year Last Renovated:    2024
Parking Ratio:    11
Roof:    Pitch/Gravel
Floor:    3
Highlights:
  • Trophy location
  • Under market rents
  • Over parked (RARE for Honolulu)
  • Ideal future redevelopment location (150’ height limit)
  • Additional income streams not yet explored
  • Bus stop directly across the street
  • CPR potential
  • Well kept.
Description:

FIRST TIME ON MARKET. 3-story concrete apartment building in Salt Lake next to Hoa Aloha Neighborhood Park. 30 units (all 2-bedrooms) on 30,375sf of A-2 zoned land (150’ height limit) with 38+ parking stalls. 28 units are 2 bed/1 bath (768sf) and 2 units are larger 2 bed/2 bath (1,184sf) with private lanais. 100% occupied. Rents under market and opportunities exist for additional income streams i.e. utility recapture/pet fees/etc. Concrete spall repairs completed and exterior painting is in progress. Coin Op laundry room on site (6 washers/6 dryers) with secured managers office complete with private bathroom.

Map:
Documents:
Title
3206_Ala_Ilima_FACT_SHEET.pdf
* Documents permissions are set by the listing owner, request information to access locked documents.
Location
Gallery