request_info_guest false

1701 3 N 20 Th St

$1,400,000

1701 3 N 20 Th St, Philadelphia, Pa 19121

Active
Last Updated: 02/12/2025

6.39

Cap Rate

102,294

NOI

Details:
Cap Rate:    6.39%
NOI:    $102,294
Building Size:    8,800 sqft
Year Built:    1915
Price Per Sqft:    $159.09
Zoning:    RSA5
Roof:    Flat, Rubber
Highlights:
  • Days on Market: 225
  • Parking Features: Public
  • Heating: Central
Description:

Introducing an exceptional investment opportunity in the heart of Philadelphia! This 12-unit property at 1701-3 N 20th St is now being offered for $1.4 million, featuring an impressive cap rate of 7.27% and outstanding income potential.

Property Highlights

Mix of 5 studios, 1 (1BR/1BR), 3 (2BR/1BR), 2 (3BR/1BR), and 2 (4BR/2BR), with the 4-bedroom units rented by the room for maximum returns.

Strong rental performance with only 2 vacancies currently.

Fantastic cash flow opportunity with plenty of room for future growth.

Situated near top universities, public transportation, and abundant amenities.

Financials

Current Gross Annual Rental Income: $135,732

Monthly Rental Income: $11,311 (with 2 vacancies).

Expenses: Estimated at 25% of income, totaling $33,933 annually.

Net Operating Income (NOI): $101,799 per year.

Cap Rate: 7.27%.

Unlock the Potential

This property is fully functional and already generating strong income, but there's significant room to grow! With below-market rents and cosmetic upgrades, you can further enhance the building’s appeal and increase rental income. Whether you’re experienced or new to investing, this property offers long-term upside.

Location Highlights

Nestled in a thriving Philadelphia neighborhood, this property is close to everything tenants desire:

Supermarkets like Aldi and H Mart.

An abundance of restaurants, cafes, and bars.

Parks and green spaces for outdoor relaxation.

Minutes from Temple University and other top schools.

Convenient public transit access for easy commutes.

Perfect for Students and Professionals

The versatile mix of unit sizes makes this property ideal for students , young professionals , and families alike. The neighborhood’s amenities and high rental demand ensure steady occupancy and reliable cash flow.

Don’t Miss Out!

At just $1.4 million, this is a steal with a 7.27% cap rate and plenty of upside potential. Whether you’re looking to add to your portfolio or make your first multi-unit investment, this is a rare opportunity you don’t want to miss. Contact me today to schedule a tour!

Map:
Location
Gallery