request_info_guest false

KFC, Absolute NNN Lease - $1,700,000 | 6% CAP

$1,700,000

891 Martin Luther King Junior Way, Harrisonburg, VA 22801

Active
Last Updated: 06/19/2025

6

Cap Rate

102,072

NOI

Details:
Cap Rate:    6%
NOI:    $102,072
Building Size:    3,227 sqft
Lot Area:    0.62 acres
Class:    B
Units:    1
Year Built:    1981
Floors:    1
Description:

• Long-term Absolute NNN Lease: zero Landlord responsibilities with over 8 years remaining on a 20-year term, 5% escalations every five years with four 5-year options to renew

• Tenant / Operator: KBP Foods operates in excess of 1,100 locations across 4 brands in 32 states. Tenant is FQSR, LLC (the largest KFC franchisee in the U.S.)

• Seasoned Location: KFC has operated at this location since 1981. Location is in a corridor of growth located between James Madison University and Downtown Harrisonburg. Just off of I-81 at Exit #247 with major interchange improvements underway creating better access to this market.

• James Madison University is just over one mile away with recent expansion with its 23,000 student base, faculty and staff.

• Local Demographics: 5-mile trade area is supported by more than 73,000 residents and 51,000 daytime employees with an average household income of $87,556.

• Financials: Current lease rate is $8,506 per month or $102,072 NOI = 6% Cap Rate at $1,700,000!

Great location downtown in Harrisonburg, VA!

Map:
Document

Today's Available Mortgage Rates

335 Moffat Street, Brooklyn, New York 11237

Choose Your Priority
 
Interest Rate
Mo. Payments
Max LTV Max Loan to Value is determined by the participating lenders DSCR requirements and stated NOI for the property. If no NOI is present, a 5% Cap rate is used by default.
Loan Amount
Rates as of 06/28/2025
Life*Lender #1712
5 Year Fixed
25 Year Amortization
Interest rate 5.73% 5 Year Fixed
Mo. Payment$33,690 25 Year Amortization
Max LTV Max Loan to Value is determined by the participating lenders DSCR requirements and stated NOI for the property. If no NOI is present, a 5% Cap rate is used by default. 49% LTV $0 Lender fees
Loan Amount $5,365,500 Loan Amount
Life*Lender #1712
7 Year Fixed
25 Year Amortization
Interest rate 5.91% 7 Year Fixed
Mo. Payment$33,576 25 Year Amortization
Max LTV Max Loan to Value is determined by the participating lenders DSCR requirements and stated NOI for the property. If no NOI is present, a 5% Cap rate is used by default. 48% LTV $0 Lender fees
Loan Amount $5,256,000 Loan Amount
Bank*Lender #785
10 Year Fixed
25 Year Amortization
Interest rate 6% 10 Year Fixed
Mo. Payment$37,392 25 Year Amortization
Max LTV Max Loan to Value is determined by the participating lenders DSCR requirements and stated NOI for the property. If no NOI is present, a 5% Cap rate is used by default. 53% LTV $0 Lender fees
Loan Amount $5,803,500 Loan Amount
Largest Commercial Real Estate Lending
Location
Gallery